Skip to main content
Loading page

78135

ZIPFMR
Comal County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,099$1,130
1 BR$1,196$1,260
2 BR$1,441$1,590
3 BR$1,864$1,810
4 BR$2,163$2,140
5 BR$2,487Not available
6 BR$2,861Not available
7 BR$3,290Not available
8 BR$3,783Not available

Purchase Price Calculator

Maximum purchase price
$174,357

Cost breakdown

+Likely effective rent$1,590
HUD FMR$1,441
Market rent$1,820
Est. payment standard (110%)Used$1,590
-Principal and interest-$882
Loan amount$139,485
Down payment$34,871
Rate6.50%
Term30 years
-Operating costs-$508
Property taxes-$174
Insurance-$175
Utilities$0
HOA$0
Management-$159
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,604(73.4% ROI)
Projected value
$187,763
Return breakdown
Property appreciation+$13,406
Loan principal paid down+$4,997
Rental cash flow+$7,200
5-year hold
+$43,824(125.7% ROI)
Projected value
$197,269
Return breakdown
Property appreciation+$22,912
Loan principal paid down+$8,912
Rental cash flow+$12,000
10-year hold
+$94,070(269.8% ROI)
Projected value
$223,192
Return breakdown
Property appreciation+$48,835
Loan principal paid down+$21,235
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.96
1 BR
0.92
2 BR
0.79
3 BR
1.03
4 BR
1.01
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 78135 fair market rent, FY 2027

For FY 2027, HUD's Fair Market Rent for a two-bedroom unit in ZIP 78135 (New Braunfels, TX) is $1,441 a month. That is up 1.1% from $1,426 in FY 2026. New Braunfels is in the San Antonio-New Braunfels, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. The median county two-bedroom FMR in Texas is $1,105, so ZIP 78135 is 30% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 78135
BedroomsFY 2027Change90–110% range
Studio$1,099+2.0%$989–$1,209
1BR$1,196+1.6%$1,076–$1,316
2BR$1,441+1.1%$1,297–$1,585
3BR$1,864+1.9%$1,678–$2,050
4BR$2,163+1.5%$1,947–$2,379

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 78135
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,099$1,196$1,441$1,864$2,163
FY 2026$1,077$1,177$1,426$1,830$2,132
FY 2025$1,116$1,231$1,501$1,907$2,243
FY 2024$1,067$1,197$1,458$1,846$2,206
FY 2023$918$1,057$1,282$1,631$1,987

Questions about ZIP 78135 rents

How much will Section 8 pay for a two-bedroom in ZIP 78135?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,441, that basic range is $1,297 to $1,585 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 78135 in?

ZIP 78135 is in the San Antonio-New Braunfels, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 78135 for FY 2027?

The two-bedroom FMR rose 1.1%, from $1,426 in FY 2026 to $1,441 in FY 2027. Since FY 2023 it has risen 12.4%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Fair Market Rents. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set