79911
ZIPSAFMR
El Paso County, TX
BRFMR
Eff. Rent
0 BR$1,150$1,270
1 BR$1,420$1,470
2 BR$1,670$1,670
3 BR$2,290$1,770
4 BR$2,800$2,540
5 BR$3,220
6 BR$3,703
7 BR$4,258
8 BR$4,897

Purchase Price Calculator

Maximum purchase price
$186,245

Cost breakdown

+Likely effective rent$1,670
HUD FMR$1,670
Market rent$1,670
Est. payment standard (100%)Used$1,670
Estimated payment standard is $1,670 (100% of FMR).
-Principal and interest-$942
Loan amount$148,996
Down payment$37,249
Rate6.50%
Term30 years
-Operating costs-$528
Property taxes-$186
Insurance-$175
Utilities$0
HOA$0
Management-$167
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,859(72.1% ROI)
Projected value
$200,565
Current value$186,245
Return breakdown
Property appreciation+$14,320
Loan principal paid down+$5,338
Rental cash flow+$7,200
5-year hold
+$45,993(123.5% ROI)
Projected value
$210,719
Current value$186,245
Return breakdown
Property appreciation+$24,474
Loan principal paid down+$9,519
Rental cash flow+$12,000
10-year hold
+$98,847(265.4% ROI)
Projected value
$238,409
Current value$186,245
Return breakdown
Property appreciation+$52,164
Loan principal paid down+$22,683
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
0.77ratio
FMR$1,150
Market$1,500
vs market-$350

FMR is below market; voucher rent may lag private rents.

90% standard$1,035 / 0.69 ratio110% standard$1,265 / 0.84 ratio
0.77
1 BR
1 BR
0.95ratio
FMR$1,420
Market$1,500
vs market-$80

FMR is near market; voucher and private rents are aligned.

90% standard$1,278 / 0.85 ratio110% standard$1,562 / 1.04 ratio
0.95
2 BR
2 BR
1.00ratio
FMR$1,670
Market$1,670
vs market+$0

FMR is near market; voucher and private rents are aligned.

90% standard$1,503 / 0.90 ratio110% standard$1,837 / 1.10 ratio
1.00
3 BR
3 BR
1.29ratio
FMR$2,290
Market$1,770
vs market+$520

FMR is above market; underwrite to market rent.

90% standard$2,061 / 1.16 ratio110% standard$2,519 / 1.42 ratio
1.29
4 BR
4 BR
1.10ratio
FMR$2,800
Market$2,540
vs market+$260

FMR is above market; underwrite to market rent.

90% standard$2,520 / 0.99 ratio110% standard$3,080 / 1.21 ratio
1.10
0.700.800.901.001.101.201.30aligned range

Voucher alignment varies significantly by bedroom size in this area.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 79911 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

79911 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 79911 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,670 and the 4 bedroom fair market rent is $2,800.

Use this page for searches like 79911 FMR, 79911 fair market rent, and 79911 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 79911
Bedroom sizeHUD FMR
Studio$1,150
1 bedroom$1,420
2 bedroom$1,670
3 bedroom$2,290
4 bedroom$2,800