Skip to main content
Loading page

80544

ZIPSAFMR
Boulder County, CO
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,520$1,570
1 BR$1,730$1,640
2 BR$2,030$2,130
3 BR$2,700$2,810
4 BR$3,140$3,280
5 BR$3,611Not available
6 BR$4,153Not available
7 BR$4,776Not available
8 BR$5,492Not available

Purchase Price Calculator

Maximum purchase price
$254,601

Cost breakdown

+Likely effective rent$2,130
HUD FMR$2,030
Market rent$2,190
Est. payment standard (105%)Used$2,130
-Principal and interest-$1,287
Loan amount$203,681
Down payment$50,920
Rate6.50%
Term30 years
-Operating costs-$643
Property taxes-$255
Insurance-$175
Utilities$0
HOA$0
Management-$213
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$34,074(66.9% ROI)
Projected value
$274,177
Return breakdown
Property appreciation+$19,576
Loan principal paid down+$7,297
Rental cash flow+$7,200
5-year hold
+$58,470(114.8% ROI)
Projected value
$288,057
Return breakdown
Property appreciation+$33,457
Loan principal paid down+$13,013
Rental cash flow+$12,000
10-year hold
+$126,318(248.1% ROI)
Projected value
$325,910
Return breakdown
Property appreciation+$71,310
Loan principal paid down+$31,008
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.96
1 BR
1.05
2 BR
0.93
3 BR
0.94
4 BR
0.93
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 80544 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 80544 (Niwot, CO) is $2,030 a month. That is down 4.2% from $2,120 in FY 2026. Niwot is in the Boulder, CO MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,033. Among 25 ZIP codes in Boulder County, 80544 is tied for the 14th-highest two-bedroom rent (county range $1,920–$2,630). The median county two-bedroom FMR in Colorado is $1,375, so ZIP 80544 is 48% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 80544
BedroomsFY 2027Change90–110% range
Studio$1,520−1.9%$1,368–$1,672
1BR$1,730−3.4%$1,557–$1,903
2BR$2,030−4.2%$1,827–$2,233
3BR$2,700−3.9%$2,430–$2,970
4BR$3,140−2.8%$2,826–$3,454

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 80544
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,520$1,730$2,030$2,700$3,140
FY 2026$1,550$1,790$2,120$2,810$3,230
FY 2025$1,450$1,680$2,030$2,670$3,060
FY 2024$1,540$1,780$2,160$2,820$3,310
FY 2023$1,340$1,510$1,830$2,430$2,880

Two-bedroom rent in nearby Boulder County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 80544
80466$1,920−5.4%
80471$2,0300.0%
80481$2,050+1.0%
80501$1,920−5.4%
80502$2,0300.0%
80503$1,960−3.4%
80504$2,060+1.5%
80510$1,920−5.4%
80516$2,630+29.6%
80533$2,0300.0%
80540$2,270+11.8%
80544Current$2,030—

Questions about ZIP 80544 rents

How much will Section 8 pay for a two-bedroom in ZIP 80544?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,033, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,830 to $2,236 a month; under the ZIP-level Small Area FMR of $2,030 it would be $1,827 to $2,233. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 80544 in?

ZIP 80544 is in the Boulder, CO MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,033.

How much did fair market rent change in ZIP 80544 for FY 2027?

The two-bedroom FMR fell 4.2%, from $2,120 in FY 2026 to $2,030 in FY 2027. Since FY 2023 it has risen 10.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set