Skip to main content
Loading page
Cochise County/Pearce/85625

85625

ZIPSAFMR
Cochise County, AZ
Zillow

ZIP Investment Score

93Below average

095130300
BRFMR
Eff. Rent
0 BR$810$810
1 BR$1,000$1,000
2 BR$1,140$1,140
3 BR$1,580$1,580
4 BR$1,900$1,900
5 BR$2,185Not available
6 BR$2,513Not available
7 BR$2,890Not available
8 BR$3,323Not available

Purchase Price Calculator

Maximum purchase price
$107,487

Cost breakdown

+Likely effective rent$1,140
HUD FMRUsed$1,140
Market rentN/A
Est. payment standardN/A
-Principal and interest-$544
Loan amount$85,990
Down payment$21,497
Rate6.50%
Term30 years
-Operating costs-$396
Property taxes-$107
Insurance-$175
Utilities$0
HOA$0
Management-$114
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,546(86.3% ROI)
Projected value
$115,752
Return breakdown
Property appreciation+$8,265
Loan principal paid down+$3,081
Rental cash flow+$7,200
5-year hold
+$31,619(147.1% ROI)
Projected value
$121,612
Return breakdown
Property appreciation+$14,125
Loan principal paid down+$5,494
Rental cash flow+$12,000
10-year hold
+$67,196(312.6% ROI)
Projected value
$137,592
Return breakdown
Property appreciation+$30,105
Loan principal paid down+$13,091
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 85625 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 85625 (Pearce, AZ) is $1,140 a month. That is down 0.9% from $1,150 in FY 2026. Pearce is in the Sierra Vista-Douglas, AZ MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,153. Among 22 ZIP codes in Cochise County, 85625 is tied for the 7th-highest two-bedroom rent (county range $1,140–$1,670). The median county two-bedroom FMR in Arizona is $1,244, so ZIP 85625 is 8% below it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 85625
BedroomsFY 2027Change90–110% range
Studio$8100.0%$729–$891
1BR$1,000−2.0%$900–$1,100
2BR$1,140−0.9%$1,026–$1,254
3BR$1,580−1.2%$1,422–$1,738
4BR$1,900−1.6%$1,710–$2,090

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 85625
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$810$1,000$1,140$1,580$1,900
FY 2026$810$1,020$1,150$1,600$1,930
FY 2025$740$940$1,040$1,460$1,750
FY 2024$660$790$920$1,300$1,560
FY 2023$660$700$870$1,240$1,480

Two-bedroom rent in nearby Cochise County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 85625
85613$1,670+46.5%
85615$1,550+36.0%
85616$1,1400.0%
85617$1,1400.0%
85625Current$1,140—
85626$1,1400.0%
85627$1,1400.0%
85630$1,1400.0%
85632$1,1400.0%
85635$1,160+1.8%
85636$1,150+0.9%
85638$1,1400.0%

Questions about ZIP 85625 rents

How much will Section 8 pay for a two-bedroom in ZIP 85625?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,153, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,038 to $1,268 a month; under the ZIP-level Small Area FMR of $1,140 it would be $1,026 to $1,254. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 85625 in?

ZIP 85625 is in the Sierra Vista-Douglas, AZ MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,153.

How much did fair market rent change in ZIP 85625 for FY 2027?

The two-bedroom FMR fell 0.9%, from $1,150 in FY 2026 to $1,140 in FY 2027. Since FY 2023 it has risen 31.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentPearce, AZ fair market rentAZ statewide rentsWhat is SAFMR?Data sources