Skip to main content
Loading page

96815

ZIPSAFMR
Honolulu County, HI

ZIP Investment Score

38Below average

095130300
BRFMR
Eff. Rent
0 BR$2,300$2,440
1 BR$2,450$2,540
2 BR$3,190$3,290
3 BR$4,420$3,630
4 BR$5,330$3,760
5 BR$6,129Not available
6 BR$7,049Not available
7 BR$8,106Not available
8 BR$9,322Not available

Purchase Price Calculator

Maximum purchase price
$426,976

Cost breakdown

+Likely effective rent$3,290
HUD FMR$3,190
Market rent$3,340
Est. payment standard (103%)Used$3,290
-Principal and interest-$2,159
Loan amount$341,581
Down payment$85,395
Rate6.50%
Term30 years
-Operating costs-$931
Property taxes-$427
Insurance-$175
Utilities$0
HOA$0
Management-$329
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$52,268(61.2% ROI)
Projected value
$459,807
Return breakdown
Property appreciation+$32,830
Loan principal paid down+$12,238
Rental cash flow+$7,200
5-year hold
+$89,932(105.3% ROI)
Projected value
$483,084
Return breakdown
Property appreciation+$56,108
Loan principal paid down+$21,824
Rental cash flow+$12,000
10-year hold
+$195,591(229.0% ROI)
Projected value
$546,566
Return breakdown
Property appreciation+$119,589
Loan principal paid down+$52,002
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.91
1 BR
0.95
2 BR
0.96
3 BR
1.22
4 BR
1.42
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 96815 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 96815 (Honolulu, HI) is $3,190 a month. That is up 4.6% from $3,050 in FY 2026. Honolulu is in the Urban Honolulu, HI MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 60 ZIP codes in Honolulu County, 96815 is tied for the 8th-highest two-bedroom rent (county range $2,080–$3,810). The median county two-bedroom FMR in Hawaii is $2,326, so ZIP 96815 is 37% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 96815
BedroomsFY 2027Change90–110% range
Studio$2,300+6.0%$2,070–$2,530
1BR$2,450+5.2%$2,205–$2,695
2BR$3,190+4.6%$2,871–$3,509
3BR$4,420+4.2%$3,978–$4,862
4BR$5,330+4.1%$4,797–$5,863

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 96815
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,300$2,450$3,190$4,420$5,330
FY 2026$2,170$2,330$3,050$4,240$5,120
FY 2025$2,180$2,370$3,100$4,340$5,210
FY 2024$1,970$2,150$2,820$3,970$4,790
FY 2023$1,900$2,080$2,730$3,880$4,650

Two-bedroom rent in nearby Honolulu County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 96815
96809$2,540−20.4%
96810$2,540−20.4%
96811$2,540−20.4%
96812$2,540−20.4%
96813$2,200−31.0%
96814$2,900−9.1%
96815Current$3,190—
96816$2,530−20.7%
96817$2,200−31.0%
96818$3,450+8.2%
96819$2,460−22.9%
96820$2,540−20.4%

Questions about ZIP 96815 rents

How much will Section 8 pay for a two-bedroom in ZIP 96815?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $3,190, that basic range is $2,871 to $3,509 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 96815 in?

ZIP 96815 is in the Urban Honolulu, HI MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 96815 for FY 2027?

The two-bedroom FMR rose 4.6%, from $3,050 in FY 2026 to $3,190 in FY 2027. Since FY 2023 it has risen 16.8%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set