Skip to main content
Loading page

66102

ZIPSAFMR
Wyandotte County, KS

ZIP Investment Score

148High yield potential

095130300
BRFMR
Eff. Rent
0 BR$1,080$890
1 BR$1,180$970
2 BR$1,330$1,120
3 BR$1,740$1,470
4 BR$2,080$1,710
5 BR$2,392Not available
6 BR$2,751Not available
7 BR$3,163Not available
8 BR$3,638Not available

Purchase Price Calculator

Maximum purchase price
$104,515

Cost breakdown

+Likely effective rent$1,120
HUD FMR$1,330
Market rentUsed$1,120
Est. payment standard (90%)$1,200
-Principal and interest-$528
Loan amount$83,612
Down payment$20,903
Rate6.50%
Term30 years
-Operating costs-$392
Property taxes-$105
Insurance-$175
Utilities$0
HOA$0
Management-$112
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$18,232(87.2% ROI)
Projected value
$112,551
Return breakdown
Property appreciation+$8,036
Loan principal paid down+$2,996
Rental cash flow+$7,200
5-year hold
+$31,076(148.7% ROI)
Projected value
$118,249
Return breakdown
Property appreciation+$13,734
Loan principal paid down+$5,342
Rental cash flow+$12,000
10-year hold
+$66,002(315.8% ROI)
Projected value
$133,788
Return breakdown
Property appreciation+$29,273
Loan principal paid down+$12,729
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.21
1 BR
1.22
2 BR
1.19
3 BR
1.18
4 BR
1.22
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 66102 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 66102 (Kansas City, KS) is $1,330 a month. That is up 13.7% from $1,170 in FY 2026. Kansas City is in the Kansas City, MO-KS HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 20 ZIP codes in Wyandotte County, 66102 has the 16th-highest two-bedroom rent (county range $1,120–$2,100). The median county two-bedroom FMR in Kansas is $961, so ZIP 66102 is 38% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 66102
BedroomsFY 2027Change90–110% range
Studio$1,080+14.9%$972–$1,188
1BR$1,180+14.6%$1,062–$1,298
2BR$1,330+13.7%$1,197–$1,463
3BR$1,740+14.5%$1,566–$1,914
4BR$2,080+14.9%$1,872–$2,288

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 66102
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,080$1,180$1,330$1,740$2,080
FY 2026$940$1,030$1,170$1,520$1,810
FY 2025$930$1,020$1,160$1,510$1,790
FY 2024$900$1,000$1,150$1,500$1,770
FY 2023$830$940$1,090$1,430$1,660

Two-bedroom rent in nearby Wyandotte County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 66102
66101$1,170−12.0%
66102Current$1,330—
66103$1,520+14.3%
66104$1,390+4.5%
66105$1,120−15.8%
66106$1,300−2.3%
66109$2,100+57.9%
66110$1,420+6.8%
66111$1,360+2.3%
66112$1,440+8.3%
66115$1,420+6.8%
66117$1,420+6.8%

Questions about ZIP 66102 rents

How much will Section 8 pay for a two-bedroom in ZIP 66102?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,330, that basic range is $1,197 to $1,463 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 66102 in?

ZIP 66102 is in the Kansas City, MO-KS HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 66102 for FY 2027?

The two-bedroom FMR rose 13.7%, from $1,170 in FY 2026 to $1,330 in FY 2027. Since FY 2023 it has risen 22.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set