Skip to main content
Loading page

66221

ZIPSAFMR
Johnson County, KS

ZIP Investment Score

51Below average

095130300
BRFMR
Eff. Rent
0 BR$1,660$1,420
1 BR$1,800$1,380
2 BR$2,040$1,950
3 BR$2,670$2,080
4 BR$3,190$2,720
5 BR$3,668Not available
6 BR$4,219Not available
7 BR$4,852Not available
8 BR$5,579Not available

Purchase Price Calculator

Maximum purchase price
$227,853

Cost breakdown

+Likely effective rent$1,950
HUD FMR$2,040
Market rentUsed$1,950
Est. payment standard (97%)$1,980
-Principal and interest-$1,152
Loan amount$182,282
Down payment$45,571
Rate6.50%
Term30 years
-Operating costs-$598
Property taxes-$228
Insurance-$175
Utilities$0
HOA$0
Management-$195
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$31,250(68.6% ROI)
Projected value
$245,372
Return breakdown
Property appreciation+$17,520
Loan principal paid down+$6,531
Rental cash flow+$7,200
5-year hold
+$53,588(117.6% ROI)
Projected value
$257,794
Return breakdown
Property appreciation+$29,942
Loan principal paid down+$11,646
Rental cash flow+$12,000
10-year hold
+$115,568(253.6% ROI)
Projected value
$291,671
Return breakdown
Property appreciation+$63,818
Loan principal paid down+$27,750
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.17
1 BR
1.30
2 BR
1.05
3 BR
1.28
4 BR
1.17
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 66221 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 66221 (Overland Park, KS) is $2,040 a month. That is up 12.7% from $1,810 in FY 2026. Overland Park is in the Kansas City, MO-KS HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 46 ZIP codes in Johnson County, 66221 has the 9th-highest two-bedroom rent (county range $1,300–$2,320). The median county two-bedroom FMR in Kansas is $961, so ZIP 66221 is 112% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 66221
BedroomsFY 2027Change90–110% range
Studio$1,660+13.7%$1,494–$1,826
1BR$1,800+12.5%$1,620–$1,980
2BR$2,040+12.7%$1,836–$2,244
3BR$2,670+13.1%$2,403–$2,937
4BR$3,190+13.9%$2,871–$3,509

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 66221
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,660$1,800$2,040$2,670$3,190
FY 2026$1,460$1,600$1,810$2,360$2,800
FY 2025$1,430$1,570$1,790$2,340$2,760
FY 2024$1,290$1,440$1,650$2,160$2,530
FY 2023$1,130$1,280$1,490$1,960$2,270

Two-bedroom rent in nearby Johnson County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 66221
66215$1,750−14.2%
66216$1,700−16.7%
66217$1,700−16.7%
66218$2,170+6.4%
66219$1,960−3.9%
66220$1,740−14.7%
66221Current$2,040—
66223$2,030−0.5%
66224$2,140+4.9%
66225$1,740−14.7%
66226$1,640−19.6%
66227$2,320+13.7%

Questions about ZIP 66221 rents

How much will Section 8 pay for a two-bedroom in ZIP 66221?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,040, that basic range is $1,836 to $2,244 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 66221 in?

ZIP 66221 is in the Kansas City, MO-KS HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 66221 for FY 2027?

The two-bedroom FMR rose 12.7%, from $1,810 in FY 2026 to $2,040 in FY 2027. Since FY 2023 it has risen 36.9%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set