Skip to main content
Loading page
Ellis County/Maypearl/76064

76064

ZIPSAFMR
Ellis County, TX
Zillow

ZIP Investment Score

77Below average

095130300
BRFMR
Eff. Rent
0 BR$1,440$1,440
1 BR$1,490$1,490
2 BR$1,750$1,750
3 BR$2,200$2,200
4 BR$2,800$2,800
5 BR$3,220Not available
6 BR$3,703Not available
7 BR$4,258Not available
8 BR$4,897Not available

Purchase Price Calculator

Maximum purchase price
$198,133

Cost breakdown

+Likely effective rent$1,750
HUD FMRUsed$1,750
Market rentN/A
Est. payment standardN/A
-Principal and interest-$1,002
Loan amount$158,506
Down payment$39,627
Rate6.50%
Term30 years
-Operating costs-$548
Property taxes-$198
Insurance-$175
Utilities$0
HOA$0
Management-$175
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$28,113(70.9% ROI)
Projected value
$213,367
Return breakdown
Property appreciation+$15,235
Loan principal paid down+$5,679
Rental cash flow+$7,200
5-year hold
+$48,163(121.5% ROI)
Projected value
$224,169
Return breakdown
Property appreciation+$26,036
Loan principal paid down+$10,127
Rental cash flow+$12,000
10-year hold
+$103,625(261.5% ROI)
Projected value
$253,627
Return breakdown
Property appreciation+$55,494
Loan principal paid down+$24,131
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 76064 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 76064 (Maypearl, TX) is $1,750 a month. That is down 7.9% from $1,900 in FY 2026. Maypearl is in the Dallas, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 22 ZIP codes in Ellis County, 76064 has the 9th-highest two-bedroom rent (county range $1,100–$2,250). The median county two-bedroom FMR in Texas is $1,105, so ZIP 76064 is 58% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 76064
BedroomsFY 2027Change90–110% range
Studio$1,440−7.7%$1,296–$1,584
1BR$1,490−8.0%$1,341–$1,639
2BR$1,750−7.9%$1,575–$1,925
3BR$2,200−7.9%$1,980–$2,420
4BR$2,800−7.9%$2,520–$3,080

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 76064
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,440$1,490$1,750$2,200$2,800
FY 2026$1,560$1,620$1,900$2,390$3,040
FY 2025$1,560$1,640$1,920$2,410$3,090
FY 2024$1,380$1,450$1,700$2,140$2,750
FY 2023$1,160$1,220$1,440$1,810$2,370

Two-bedroom rent in nearby Ellis County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 76064
76041$1,690−3.4%
76050$1,370−21.7%
76055$1,180−32.6%
76063$2,140+22.3%
76064Current$1,750—
76065$2,090+19.4%
76084$2,210+26.3%
76623$1,450−17.1%
76626$1,140−34.9%
76641$1,180−32.6%
76651$1,350−22.9%
76670$1,100−37.1%

Questions about ZIP 76064 rents

How much will Section 8 pay for a two-bedroom in ZIP 76064?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,750, that basic range is $1,575 to $1,925 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 76064 in?

ZIP 76064 is in the Dallas, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 76064 for FY 2027?

The two-bedroom FMR fell 7.9%, from $1,900 in FY 2026 to $1,750 in FY 2027. Since FY 2023 it has risen 21.5%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentMaypearl, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources