Skip to main content
Loading page

77412

ZIPSAFMR
Colorado County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$910$910
1 BR$960$960
2 BR$1,200$1,200
3 BR$1,460$1,460
4 BR$1,730$1,730
5 BR$1,989Not available
6 BR$2,288Not available
7 BR$2,631Not available
8 BR$3,026Not available

Purchase Price Calculator

Maximum purchase price
$116,403

Cost breakdown

+Likely effective rent$1,200
HUD FMRUsed$1,200
Market rentN/A
Est. payment standardN/A
-Principal and interest-$589
Loan amount$93,122
Down payment$23,281
Rate6.50%
Term30 years
-Operating costs-$411
Property taxes-$116
Insurance-$175
Utilities$0
HOA$0
Management-$120
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$19,487(83.7% ROI)
Projected value
$125,353
Return breakdown
Property appreciation+$8,950
Loan principal paid down+$3,336
Rental cash flow+$7,200
5-year hold
+$33,246(142.8% ROI)
Projected value
$131,699
Return breakdown
Property appreciation+$15,296
Loan principal paid down+$5,950
Rental cash flow+$12,000
10-year hold
+$70,780(304.0% ROI)
Projected value
$149,006
Return breakdown
Property appreciation+$32,603
Loan principal paid down+$14,177
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 77412 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 77412 (Altair, TX) is $1,200 a month. That is up 5.3% from $1,140 in FY 2026. Altair is in the Colorado County, TX non-metropolitan FMR area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the county-wide two-bedroom FMR of $1,211. Among 18 ZIP codes in Colorado County, 77412 is tied for the 8th-highest two-bedroom rent (county range $1,040–$1,310). The median county two-bedroom FMR in Texas is $1,105, so ZIP 77412 is 9% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 77412
BedroomsFY 2027Change90–110% range
Studio$910+2.2%$819–$1,001
1BR$960+5.5%$864–$1,056
2BR$1,200+5.3%$1,080–$1,320
3BR$1,460+6.6%$1,314–$1,606
4BR$1,730+3.0%$1,557–$1,903

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 77412
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$910$960$1,200$1,460$1,730
FY 2026$890$910$1,140$1,370$1,680
FY 2025$790$810$1,010$1,250$1,510
FY 2024area FMR$776$782$1,027$1,269$1,526
FY 2023area FMR$672$677$891$1,115$1,311

Marked years use a different HUD benchmark than FY 2027, so they are not a like-for-like change.

Two-bedroom rent in nearby Colorado County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 77412
77412Current$1,200—
77434$1,310+9.2%
77435$1,300+8.3%
77442$1,260+5.0%
77460$1,150−4.2%
77470$1,210+0.8%
77474$1,170−2.5%
77475$1,150−4.2%
77964$1,170−2.5%
78933$1,190−0.8%
78934$1,2000.0%
78935$1,210+0.8%

Questions about ZIP 77412 rents

How much will Section 8 pay for a two-bedroom in ZIP 77412?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the county-wide two-bedroom FMR of $1,211, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,090 to $1,332 a month; under the ZIP-level Small Area FMR of $1,200 it would be $1,080 to $1,320. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 77412 in?

ZIP 77412 is in the Colorado County, TX non-metropolitan FMR area. Small Area FMRs are optional here; the county-wide two-bedroom FMR is $1,211.

How much did fair market rent change in ZIP 77412 for FY 2027?

The two-bedroom FMR rose 5.3%, from $1,140 in FY 2026 to $1,200 in FY 2027. Since FY 2025 it has risen 18.8%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set