Skip to main content
Loading page

78850

ZIPSAFMR
Medina County, TX

ZIP Investment Score

51Below average

095130300
BRFMR
Eff. Rent
0 BR$950$950
1 BR$960$960
2 BR$1,250$1,250
3 BR$1,630$1,630
4 BR$1,770$1,770
5 BR$2,035Not available
6 BR$2,341Not available
7 BR$2,692Not available
8 BR$3,096Not available

Purchase Price Calculator

Maximum purchase price
$123,833

Cost breakdown

+Likely effective rent$1,250
HUD FMRUsed$1,250
Market rentN/A
Est. payment standardN/A
-Principal and interest-$626
Loan amount$99,066
Down payment$24,767
Rate6.50%
Term30 years
-Operating costs-$424
Property taxes-$124
Insurance-$175
Utilities$0
HOA$0
Management-$125
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$20,271(81.8% ROI)
Projected value
$133,355
Return breakdown
Property appreciation+$9,522
Loan principal paid down+$3,549
Rental cash flow+$7,200
5-year hold
+$34,602(139.7% ROI)
Projected value
$140,106
Return breakdown
Property appreciation+$16,273
Loan principal paid down+$6,329
Rental cash flow+$12,000
10-year hold
+$73,765(297.8% ROI)
Projected value
$158,517
Return breakdown
Property appreciation+$34,684
Loan principal paid down+$15,082
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Not enough rental comps in this area to determine how FMR aligns with current market rates.

Historical
FY 2023-2027
FMR
FY2027
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 78850 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 78850 (D Hanis, TX) is $1,250 a month. That is up 0.8% from $1,240 in FY 2026. D Hanis is in the Medina County, TX HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,231. Among 17 ZIP codes in Medina County, 78850 has the 11th-highest two-bedroom rent (county range $1,080–$1,870). The median county two-bedroom FMR in Texas is $1,105, so ZIP 78850 is 13% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 78850
BedroomsFY 2027Change90–110% range
Studio$950+1.1%$855–$1,045
1BR$960+1.1%$864–$1,056
2BR$1,250+0.8%$1,125–$1,375
3BR$1,630−0.6%$1,467–$1,793
4BR$1,770+7.9%$1,593–$1,947

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 78850
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$950$960$1,250$1,630$1,770
FY 2026$940$950$1,240$1,640$1,640
FY 2025$830$850$1,110$1,460$1,570
FY 2024$840$870$1,140$1,520$1,520
FY 2023$720$770$1,010$1,320$1,360

Two-bedroom rent in nearby Medina County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 78850
78052$1,190−4.8%
78056$1,360+8.8%
78057$1,140−8.8%
78059$1,170−6.4%
78063$1,270+1.6%
78066$1,490+19.2%
78253$1,640+31.2%
78254$1,870+49.6%
78850Current$1,250—
78861$1,340+7.2%
78884$1,100−12.0%
78886$1,280+2.4%

Questions about ZIP 78850 rents

How much will Section 8 pay for a two-bedroom in ZIP 78850?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,231, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,108 to $1,354 a month; under the ZIP-level Small Area FMR of $1,250 it would be $1,125 to $1,375. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 78850 in?

ZIP 78850 is in the Medina County, TX HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,231.

How much did fair market rent change in ZIP 78850 for FY 2027?

The two-bedroom FMR rose 0.8%, from $1,240 in FY 2026 to $1,250 in FY 2027. Since FY 2023 it has risen 23.8%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set