Skip to main content
Loading page

86312

ZIPSAFMR
Yavapai County, AZ
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,080$1,190
1 BR$1,240$1,360
2 BR$1,550$1,680
3 BR$2,150$2,230
4 BR$2,260$2,470
5 BR$2,599Not available
6 BR$2,989Not available
7 BR$3,437Not available
8 BR$3,953Not available

Purchase Price Calculator

Maximum purchase price
$187,731

Cost breakdown

+Likely effective rent$1,680
HUD FMR$1,550
Market rent$1,750
Est. payment standard (108%)Used$1,680
-Principal and interest-$949
Loan amount$150,185
Down payment$37,546
Rate6.50%
Term30 years
-Operating costs-$531
Property taxes-$188
Insurance-$175
Utilities$0
HOA$0
Management-$168
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$27,015(72.0% ROI)
Projected value
$202,166
Return breakdown
Property appreciation+$14,435
Loan principal paid down+$5,381
Rental cash flow+$7,200
5-year hold
+$46,265(123.2% ROI)
Projected value
$212,400
Return breakdown
Property appreciation+$24,669
Loan principal paid down+$9,595
Rental cash flow+$12,000
10-year hold
+$99,444(264.9% ROI)
Projected value
$240,311
Return breakdown
Property appreciation+$52,581
Loan principal paid down+$22,864
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.86
1 BR
0.78
2 BR
0.89
3 BR
0.95
4 BR
0.87
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 86312 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 86312 (Prescott Valley, AZ) is $1,550 a month. That is down 5.5% from $1,640 in FY 2026. Prescott Valley is in the Prescott Valley-Prescott, AZ MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,550. Among 33 ZIP codes in Yavapai County, 86312 is tied for the 12th-highest two-bedroom rent (county range $1,480–$2,330). The median county two-bedroom FMR in Arizona is $1,244, so ZIP 86312 is 25% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 86312
BedroomsFY 2027Change90–110% range
Studio$1,080−4.4%$972–$1,188
1BR$1,240−5.3%$1,116–$1,364
2BR$1,550−5.5%$1,395–$1,705
3BR$2,150−5.7%$1,935–$2,365
4BR$2,260−9.6%$2,034–$2,486

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 86312
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,080$1,240$1,550$2,150$2,260
FY 2026$1,130$1,310$1,640$2,280$2,500
FY 2025$1,100$1,300$1,610$2,220$2,550
FY 2024$950$1,140$1,400$1,940$2,270
FY 2023$860$1,040$1,280$1,770$2,040

Two-bedroom rent in nearby Yavapai County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 86312
86301$1,800+16.1%
86302$1,5500.0%
86303$1,480−4.5%
86304$1,5500.0%
86305$1,480−4.5%
86312Current$1,550—
86313$1,800+16.1%
86314$1,690+9.0%
86315$2,330+50.3%
86320$1,730+11.6%
86321$1,480−4.5%
86322$1,480−4.5%

Questions about ZIP 86312 rents

How much will Section 8 pay for a two-bedroom in ZIP 86312?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,550, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,395 to $1,705 a month; under the ZIP-level Small Area FMR of $1,550 it would be $1,395 to $1,705. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 86312 in?

ZIP 86312 is in the Prescott Valley-Prescott, AZ MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,550.

How much did fair market rent change in ZIP 86312 for FY 2027?

The two-bedroom FMR fell 5.5%, from $1,640 in FY 2026 to $1,550 in FY 2027. Since FY 2023 it has risen 21.1%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set