Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$201,105
Cost breakdown
+Likely effective rent$1,770
HUD FMR$1,920
Market rentUsed$1,770
Est. payment standard (95%)$1,820
Market rent is below the inferred standard ($1,820, 95% of FMR).
-Principal and interest-$1,017
Loan amount$160,884
Down payment$40,221
Rate6.50%
Term30 years
-Operating costs-$553
Property taxes-$201
Insurance-$175
Utilities$0
HOA$0
Management-$177
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$28,427(70.7% ROI)
Projected value
$216,568
Current value$201,105
Return breakdown
Property appreciation+$15,463
Loan principal paid down+$5,764
Rental cash flow+$7,200
5-year hold
+$48,706(121.1% ROI)
Projected value
$227,532
Current value$201,105
Return breakdown
Property appreciation+$26,427
Loan principal paid down+$10,279
Rental cash flow+$12,000
10-year hold
+$104,819(260.6% ROI)
Projected value
$257,431
Current value$201,105
Return breakdown
Property appreciation+$56,326
Loan principal paid down+$24,493
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio0.90
Studio
0.90ratio
FMR$1,320
Market$1,470
vs market-$150
FMR is below market; voucher rent may lag private rents.
90% standard$1,188 / 0.81 ratio110% standard$1,452 / 0.99 ratio
1 BR1.02
1 BR
1.02ratio
FMR$1,530
Market$1,500
vs market+$30
FMR is near market; voucher and private rents are aligned.
90% standard$1,377 / 0.92 ratio110% standard$1,683 / 1.12 ratio
2 BR1.08
2 BR
1.08ratio
FMR$1,920
Market$1,770
vs market+$150
FMR is near market; voucher and private rents are aligned.
90% standard$1,728 / 0.98 ratio110% standard$2,112 / 1.19 ratio
3 BR1.13
3 BR
1.13ratio
FMR$2,670
Market$2,360
vs market+$310
FMR is above market; underwrite to market rent.
90% standard$2,403 / 1.02 ratio110% standard$2,937 / 1.24 ratio
4 BR1.07
4 BR
1.07ratio
FMR$2,930
Market$2,750
vs market+$180
FMR is near market; voucher and private rents are aligned.
90% standard$2,637 / 0.96 ratio110% standard$3,223 / 1.17 ratio
0.700.800.901.001.101.201.30aligned range
Voucher alignment varies significantly by bedroom size in this area.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 86301 (AZ) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
86301 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 86301 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,920 and the 4 bedroom fair market rent is $2,930.
Use this page for searches like 86301 FMR, 86301 fair market rent, and 86301 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,320 |
| 1 bedroom | $1,530 |
| 2 bedroom | $1,920 |
| 3 bedroom | $2,670 |
| 4 bedroom | $2,930 |