Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$290,265
Cost breakdown
+Likely effective rent$2,370
HUD FMR$2,450
Market rentUsed$2,370
Est. payment standard (98%)$2,400
Market rent is below the inferred standard ($2,400, 98% of FMR).
-Principal and interest-$1,468
Loan amount$232,212
Down payment$58,053
Rate6.50%
Term30 years
-Operating costs-$702
Property taxes-$290
Insurance-$175
Utilities$0
HOA$0
Management-$237
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$37,838(65.2% ROI)
Projected value
$312,583
Current value$290,265
Return breakdown
Property appreciation+$22,319
Loan principal paid down+$8,320
Rental cash flow+$7,200
5-year hold
+$64,979(111.9% ROI)
Projected value
$328,408
Current value$290,265
Return breakdown
Property appreciation+$38,143
Loan principal paid down+$14,836
Rental cash flow+$12,000
10-year hold
+$140,650(242.3% ROI)
Projected value
$371,563
Current value$290,265
Return breakdown
Property appreciation+$81,299
Loan principal paid down+$35,352
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.13
Studio
1.13ratio
FMR$2,130
Market$1,880
vs market+$250
FMR is above market; underwrite to market rent.
90% standard$1,917 / 1.02 ratio110% standard$2,343 / 1.25 ratio
1 BR1.24
1 BR
1.24ratio
FMR$2,200
Market$1,770
vs market+$430
FMR is above market; underwrite to market rent.
90% standard$1,980 / 1.12 ratio110% standard$2,420 / 1.37 ratio
2 BR1.03
2 BR
1.03ratio
FMR$2,450
Market$2,370
vs market+$80
FMR is near market; voucher and private rents are aligned.
90% standard$2,205 / 0.93 ratio110% standard$2,695 / 1.14 ratio
3 BR1.09
3 BR
1.09ratio
FMR$3,090
Market$2,830
vs market+$260
FMR is near market; voucher and private rents are aligned.
90% standard$2,781 / 0.98 ratio110% standard$3,399 / 1.20 ratio
4 BR1.07
4 BR
1.07ratio
FMR$3,630
Market$3,400
vs market+$230
FMR is near market; voucher and private rents are aligned.
90% standard$3,267 / 0.96 ratio110% standard$3,993 / 1.17 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents for larger unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 20121 (VA) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
20121 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 20121 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,450 and the 4 bedroom fair market rent is $3,630.
Use this page for searches like 20121 FMR, 20121 fair market rent, and 20121 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $2,130 |
| 1 bedroom | $2,200 |
| 2 bedroom | $2,450 |
| 3 bedroom | $3,090 |
| 4 bedroom | $3,630 |