Skip to main content
Loading page

20177

ZIPSAFMR
Loudoun County, VA
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$2,390$1,870
1 BR$2,500$1,890
2 BR$2,760$2,490
3 BR$3,520$2,900
4 BR$4,140$3,330
5 BR$4,761Not available
6 BR$5,475Not available
7 BR$6,296Not available
8 BR$7,241Not available

Purchase Price Calculator

Maximum purchase price
$308,096

Cost breakdown

+Likely effective rent$2,490
HUD FMR$2,760
Market rentUsed$2,490
Est. payment standard (94%)$2,580
-Principal and interest-$1,558
Loan amount$246,477
Down payment$61,619
Rate6.50%
Term30 years
-Operating costs-$732
Property taxes-$308
Insurance-$175
Utilities$0
HOA$0
Management-$249
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$39,720(64.5% ROI)
Projected value
$331,786
Return breakdown
Property appreciation+$23,690
Loan principal paid down+$8,831
Rental cash flow+$7,200
5-year hold
+$68,234(110.7% ROI)
Projected value
$348,583
Return breakdown
Property appreciation+$40,486
Loan principal paid down+$15,747
Rental cash flow+$12,000
10-year hold
+$147,816(239.9% ROI)
Projected value
$394,390
Return breakdown
Property appreciation+$86,293
Loan principal paid down+$37,523
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.28
1 BR
1.32
2 BR
1.11
3 BR
1.21
4 BR
1.24
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 20177 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 20177 (Leesburg, VA) is $2,760 a month. That is up 9.1% from $2,530 in FY 2026. Leesburg is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 34 ZIP codes in Loudoun County, 20177 is tied for the 7th-highest two-bedroom rent (county range $1,610–$3,360). The median county two-bedroom FMR in Virginia is $1,262, so ZIP 20177 is 119% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 20177
BedroomsFY 2027Change90–110% range
Studio$2,390+8.6%$2,151–$2,629
1BR$2,500+10.1%$2,250–$2,750
2BR$2,760+9.1%$2,484–$3,036
3BR$3,520+10.3%$3,168–$3,872
4BR$4,140+10.4%$3,726–$4,554

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 20177
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,390$2,500$2,760$3,520$4,140
FY 2026$2,200$2,270$2,530$3,190$3,750
FY 2025$2,230$2,270$2,560$3,200$3,780
FY 2024$1,940$1,970$2,240$2,790$3,300
FY 2023$1,720$1,750$1,990$2,490$2,970

Two-bedroom rent in nearby Loudoun County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 20177
20164$2,650−4.0%
20165$2,860+3.6%
20166$2,750−0.4%
20167$2,7600.0%
20170$2,720−1.4%
20175$2,470−10.5%
20176$2,510−9.1%
20177Current$2,760—
20178$2,7600.0%
20180$2,500−9.4%
20184$1,900−31.2%
20189$2,7600.0%

Questions about ZIP 20177 rents

How much will Section 8 pay for a two-bedroom in ZIP 20177?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,760, that basic range is $2,484 to $3,036 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 20177 in?

ZIP 20177 is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 20177 for FY 2027?

The two-bedroom FMR rose 9.1%, from $2,530 in FY 2026 to $2,760 in FY 2027. Since FY 2023 it has risen 38.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set