30087
ZIPSAFMR
Gwinnett County, GA
BRFMR
Eff. Rent
0 BR$1,760$1,080
1 BR$1,840$1,270
2 BR$2,020$1,650
3 BR$2,420$1,830
4 BR$2,890$2,250
5 BR$3,323
6 BR$3,822
7 BR$4,395
8 BR$5,055

Purchase Price Calculator

Maximum purchase price
$183,273

Cost breakdown

+Likely effective rent$1,650
HUD FMR$2,020
Market rentUsed$1,650
Est. payment standard (90%)$1,820
Market rent is below the inferred standard ($1,820, 90% of FMR).
-Principal and interest-$927
Loan amount$146,618
Down payment$36,655
Rate6.50%
Term30 years
-Operating costs-$523
Property taxes-$183
Insurance-$175
Utilities$0
HOA$0
Management-$165
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,545(72.4% ROI)
Projected value
$197,365
Current value$183,273
Return breakdown
Property appreciation+$14,092
Loan principal paid down+$5,253
Rental cash flow+$7,200
5-year hold
+$45,451(124.0% ROI)
Projected value
$207,356
Current value$183,273
Return breakdown
Property appreciation+$24,084
Loan principal paid down+$9,367
Rental cash flow+$12,000
10-year hold
+$97,653(266.4% ROI)
Projected value
$234,605
Current value$183,273
Return breakdown
Property appreciation+$51,332
Loan principal paid down+$22,321
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
1.63ratio
FMR$1,760
Market$1,080
vs market+$680

FMR is above market; underwrite to market rent.

1.63
1 BR
1 BR
1.45ratio
FMR$1,840
Market$1,270
vs market+$570

FMR is above market; underwrite to market rent.

90% standard$1,656 / 1.30 ratio110% standard$2,024 / 1.59 ratio
1.45
2 BR
2 BR
1.22ratio
FMR$2,020
Market$1,650
vs market+$370

FMR is above market; underwrite to market rent.

90% standard$1,818 / 1.10 ratio110% standard$2,222 / 1.35 ratio
1.22
3 BR
3 BR
1.32ratio
FMR$2,420
Market$1,830
vs market+$590

FMR is above market; underwrite to market rent.

90% standard$2,178 / 1.19 ratio110% standard$2,662 / 1.45 ratio
1.32
4 BR
4 BR
1.28ratio
FMR$2,890
Market$2,250
vs market+$640

FMR is above market; underwrite to market rent.

90% standard$2,601 / 1.16 ratio110% standard$3,179 / 1.41 ratio
1.28
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents across all bedroom sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 30087 (GA) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

30087 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 30087 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,020 and the 4 bedroom fair market rent is $2,890.

Use this page for searches like 30087 FMR, 30087 fair market rent, and 30087 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 30087
Bedroom sizeHUD FMR
Studio$1,760
1 bedroom$1,840
2 bedroom$2,020
3 bedroom$2,420
4 bedroom$2,890