Skip to main content
Loading page

75029

ZIPSAFMR
Denton County, TX
Loading Investment Score

ZIP Investment Score

-- 

095130300
BRFMR
Eff. Rent
0 BR$1,560$1,140
1 BR$1,610$1,270
2 BR$1,890$1,570
3 BR$2,380$1,860
4 BR$3,030$1,940
5 BR$3,484Not available
6 BR$4,007Not available
7 BR$4,608Not available
8 BR$5,299Not available

Purchase Price Calculator

Maximum purchase price
$171,385

Cost breakdown

+Likely effective rent$1,570
HUD FMR$1,890
Market rentUsed$1,570
Est. payment standard (90%)$1,700
-Principal and interest-$867
Loan amount$137,108
Down payment$34,277
Rate6.50%
Term30 years
-Operating costs-$503
Property taxes-$171
Insurance-$175
Utilities$0
HOA$0
Management-$157
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$25,290(73.8% ROI)
Projected value
$184,563
Return breakdown
Property appreciation+$13,178
Loan principal paid down+$4,912
Rental cash flow+$7,200
5-year hold
+$43,281(126.3% ROI)
Projected value
$193,906
Return breakdown
Property appreciation+$22,521
Loan principal paid down+$8,760
Rental cash flow+$12,000
10-year hold
+$92,875(271.0% ROI)
Projected value
$219,387
Return breakdown
Property appreciation+$48,002
Loan principal paid down+$20,873
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.37
1 BR
1.27
2 BR
1.20
3 BR
1.28
4 BR
1.56
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 75029 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 75029 (Lewisville, TX) is $1,890 a month. That is down 6.4% from $2,020 in FY 2026. Lewisville is in the Dallas, TX HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 47 ZIP codes in Denton County, 75029 is tied for the 29th-highest two-bedroom rent (county range $1,090–$2,710). The median county two-bedroom FMR in Texas is $1,105, so ZIP 75029 is 71% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 75029
BedroomsFY 2027Change90–110% range
Studio$1,560−6.0%$1,404–$1,716
1BR$1,610−6.4%$1,449–$1,771
2BR$1,890−6.4%$1,701–$2,079
3BR$2,380−6.3%$2,142–$2,618
4BR$3,030−6.2%$2,727–$3,333

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 75029
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,560$1,610$1,890$2,380$3,030
FY 2026$1,660$1,720$2,020$2,540$3,230
FY 2025$1,590$1,670$1,960$2,460$3,150
FY 2024$1,490$1,570$1,840$2,320$2,980
FY 2023$1,320$1,390$1,640$2,070$2,700

Two-bedroom rent in nearby Denton County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 75029
75010$2,070+9.5%
75011$1,780−5.8%
75019$2,100+11.1%
75022$2,420+28.0%
75024$2,410+27.5%
75027$1,8900.0%
75028$2,580+36.5%
75029Current$1,890—
75033$2,330+23.3%
75034$2,360+24.9%
75035$2,530+33.9%
75036$2,600+37.6%

Questions about ZIP 75029 rents

How much will Section 8 pay for a two-bedroom in ZIP 75029?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $1,890, that basic range is $1,701 to $2,079 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 75029 in?

ZIP 75029 is in the Dallas, TX HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 75029 for FY 2027?

The two-bedroom FMR fell 6.4%, from $2,020 in FY 2026 to $1,890 in FY 2027. Since FY 2023 it has risen 15.2%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set