Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$257,573
Cost breakdown
+Likely effective rent$2,150
HUD FMR$2,800
Market rentUsed$2,150
Est. payment standard (90%)$2,520
Market rent is below the inferred standard ($2,520, 90% of FMR).
-Principal and interest-$1,302
Loan amount$206,058
Down payment$51,515
Rate6.50%
Term30 years
-Operating costs-$648
Property taxes-$258
Insurance-$175
Utilities$0
HOA$0
Management-$215
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$34,387(66.8% ROI)
Projected value
$277,378
Current value$257,573
Return breakdown
Property appreciation+$19,805
Loan principal paid down+$7,383
Rental cash flow+$7,200
5-year hold
+$59,012(114.6% ROI)
Projected value
$291,420
Current value$257,573
Return breakdown
Property appreciation+$33,847
Loan principal paid down+$13,165
Rental cash flow+$12,000
10-year hold
+$127,512(247.5% ROI)
Projected value
$329,715
Current value$257,573
Return breakdown
Property appreciation+$72,142
Loan principal paid down+$31,370
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.75
Studio
1.75ratio
FMR$2,290
Market$1,310
vs market+$980
FMR is above market; underwrite to market rent.
1 BR1.52
1 BR
1.52ratio
FMR$2,390
Market$1,570
vs market+$820
FMR is above market; underwrite to market rent.
90% standard$2,151 / 1.37 ratio110% standard$2,629 / 1.67 ratio
2 BR1.30
2 BR
1.30ratio
FMR$2,800
Market$2,150
vs market+$650
FMR is above market; underwrite to market rent.
90% standard$2,520 / 1.17 ratio110% standard$3,080 / 1.43 ratio
3 BR1.48
3 BR
1.48ratio
FMR$3,520
Market$2,380
vs market+$1,140
FMR is above market; underwrite to market rent.
90% standard$3,168 / 1.33 ratio110% standard$3,872 / 1.63 ratio
4 BR1.50
4 BR
1.50ratio
FMR$4,480
Market$2,990
vs market+$1,490
FMR is above market; underwrite to market rent.
90% standard$4,032 / 1.35 ratio110% standard$4,928 / 1.65 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents across all bedroom sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 75028 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
75028 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 75028 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $2,800 and the 4 bedroom fair market rent is $4,480.
Use this page for searches like 75028 FMR, 75028 fair market rent, and 75028 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $2,290 |
| 1 bedroom | $2,390 |
| 2 bedroom | $2,800 |
| 3 bedroom | $3,520 |
| 4 bedroom | $4,480 |