Skip to main content
Loading page
Prince William County/Dumfries/22026

22026

ZIPSAFMR
Prince William County, VA
Zillow

ZIP Investment Score

85Below average

095130300
BRFMR
Eff. Rent
0 BR$1,890$1,350
1 BR$1,970$1,410
2 BR$2,180$2,040
3 BR$2,780$2,440
4 BR$3,270$2,960
5 BR$3,760Not available
6 BR$4,325Not available
7 BR$4,973Not available
8 BR$5,719Not available

Purchase Price Calculator

Maximum purchase price
$241,227

Cost breakdown

+Likely effective rent$2,040
HUD FMR$2,180
Market rentUsed$2,040
Est. payment standard (96%)$2,090
-Principal and interest-$1,220
Loan amount$192,981
Down payment$48,245
Rate6.50%
Term30 years
-Operating costs-$620
Property taxes-$241
Insurance-$175
Utilities$0
HOA$0
Management-$204
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$32,662(67.7% ROI)
Projected value
$259,775
Return breakdown
Property appreciation+$18,548
Loan principal paid down+$6,914
Rental cash flow+$7,200
5-year hold
+$56,029(116.1% ROI)
Projected value
$272,926
Return breakdown
Property appreciation+$31,699
Loan principal paid down+$12,330
Rental cash flow+$12,000
10-year hold
+$120,943(250.7% ROI)
Projected value
$308,791
Return breakdown
Property appreciation+$67,564
Loan principal paid down+$29,379
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.40
1 BR
1.40
2 BR
1.07
3 BR
1.14
4 BR
1.10
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 22026 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 22026 (Dumfries, VA) is $2,180 a month. That is up 9.0% from $2,000 in FY 2026. Dumfries is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 25 ZIP codes in Prince William County, 22026 has the 22nd-highest two-bedroom rent (county range $1,770–$3,440). The median county two-bedroom FMR in Virginia is $1,262, so ZIP 22026 is 73% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 22026
BedroomsFY 2027Change90–110% range
Studio$1,890+8.6%$1,701–$2,079
1BR$1,970+10.1%$1,773–$2,167
2BR$2,180+9.0%$1,962–$2,398
3BR$2,780+10.3%$2,502–$3,058
4BR$3,270+10.1%$2,943–$3,597

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 22026
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,890$1,970$2,180$2,780$3,270
FY 2026$1,740$1,790$2,000$2,520$2,970
FY 2025$1,810$1,850$2,080$2,600$3,070
FY 2024$1,630$1,660$1,880$2,340$2,770
FY 2023$1,460$1,490$1,690$2,110$2,520

Two-bedroom rent in nearby Prince William County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 22026
20182$2,430+11.5%
20187$2,350+7.8%
22025$2,780+27.5%
22026Current$2,180—
22125$2,370+8.7%
22134$2,710+24.3%
22172$1,830−16.1%
22191$2,520+15.6%
22192$2,440+11.9%
22193$2,270+4.1%
22194$2,430+11.5%
22195$2,430+11.5%

Questions about ZIP 22026 rents

How much will Section 8 pay for a two-bedroom in ZIP 22026?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,180, that basic range is $1,962 to $2,398 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 22026 in?

ZIP 22026 is in the Washington-Arlington-Alexandria, DC-VA-MD HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 22026 for FY 2027?

The two-bedroom FMR rose 9.0%, from $2,000 in FY 2026 to $2,180 in FY 2027. Since FY 2023 it has risen 29.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentDumfries, VA fair market rentVA statewide rentsWhat is SAFMR?Data sources