Skip to main content
Loading page

94533

ZIPSAFMR
Solano County, CA

ZIP Investment Score

76Below average

095130300
BRFMR
Eff. Rent
0 BR$1,640$1,720
1 BR$1,800$1,900
2 BR$2,250$2,470
3 BR$2,930$2,840
4 BR$3,350$3,360
5 BR$3,852Not available
6 BR$4,430Not available
7 BR$5,095Not available
8 BR$5,859Not available

Purchase Price Calculator

Maximum purchase price
$305,124

Cost breakdown

+Likely effective rent$2,470
HUD FMR$2,250
Market rent$2,590
Est. payment standard (110%)Used$2,470
-Principal and interest-$1,543
Loan amount$244,100
Down payment$61,025
Rate6.50%
Term30 years
-Operating costs-$727
Property taxes-$305
Insurance-$175
Utilities$0
HOA$0
Management-$247
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$39,407(64.6% ROI)
Projected value
$328,586
Return breakdown
Property appreciation+$23,461
Loan principal paid down+$8,745
Rental cash flow+$7,200
5-year hold
+$67,691(110.9% ROI)
Projected value
$345,220
Return breakdown
Property appreciation+$40,096
Loan principal paid down+$15,596
Rental cash flow+$12,000
10-year hold
+$146,622(240.3% ROI)
Projected value
$390,585
Return breakdown
Property appreciation+$85,461
Loan principal paid down+$37,161
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.93
1 BR
0.92
2 BR
0.87
3 BR
1.03
4 BR
0.99
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 94533 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 94533 (Fairfield, CA) is $2,250 a month. That is up 3.2% from $2,180 in FY 2026. Fairfield is in the Vallejo, CA MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,342. Among 16 ZIP codes in Solano County, 94533 has the 12th-highest two-bedroom rent (county range $1,620–$3,290). The median county two-bedroom FMR in California is $1,725, so ZIP 94533 is 30% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 94533
BedroomsFY 2027Change90–110% range
Studio$1,640+5.1%$1,476–$1,804
1BR$1,800+5.3%$1,620–$1,980
2BR$2,250+3.2%$2,025–$2,475
3BR$2,930+0.3%$2,637–$3,223
4BR$3,350+1.5%$3,015–$3,685

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 94533
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,640$1,800$2,250$2,930$3,350
FY 2026$1,560$1,710$2,180$2,920$3,300
FY 2025$1,520$1,680$2,140$2,880$3,280
FY 2024$1,430$1,610$2,000$2,770$3,160
FY 2023$1,240$1,410$1,710$2,430$2,840

Two-bedroom rent in nearby Solano County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 94533
94510$2,560+13.8%
94512$2,050−8.9%
94533Current$2,250—
94534$2,990+32.9%
94535$3,290+46.2%
94571$1,620−28.0%
94585$2,420+7.6%
94589$2,360+4.9%
94590$2,230−0.9%
94591$2,990+32.9%
94592$3,090+37.3%
95620$1,970−12.4%

Questions about ZIP 94533 rents

How much will Section 8 pay for a two-bedroom in ZIP 94533?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,342, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,108 to $2,576 a month; under the ZIP-level Small Area FMR of $2,250 it would be $2,025 to $2,475. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 94533 in?

ZIP 94533 is in the Vallejo, CA MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,342.

How much did fair market rent change in ZIP 94533 for FY 2027?

The two-bedroom FMR rose 3.2%, from $2,180 in FY 2026 to $2,250 in FY 2027. Since FY 2023 it has risen 31.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set