Skip to main content
Loading page
Hillsborough County/Tampa/33635

33635

ZIPSAFMR
Hillsborough County, FL
Zillow

ZIP Investment Score

84Below average

095130300
BRFMR
Eff. Rent
0 BR$1,860$1,380
1 BR$1,920$1,550
2 BR$2,230$2,070
3 BR$2,850$2,490
4 BR$3,460$3,590
5 BR$3,979Not available
6 BR$4,576Not available
7 BR$5,262Not available
8 BR$6,052Not available

Purchase Price Calculator

Maximum purchase price
$245,685

Cost breakdown

+Likely effective rent$2,070
HUD FMR$2,230
Market rentUsed$2,070
Est. payment standard (95%)$2,130
-Principal and interest-$1,242
Loan amount$196,548
Down payment$49,137
Rate6.50%
Term30 years
-Operating costs-$628
Property taxes-$246
Insurance-$175
Utilities$0
HOA$0
Management-$207
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$33,133(67.4% ROI)
Projected value
$264,576
Return breakdown
Property appreciation+$18,891
Loan principal paid down+$7,042
Rental cash flow+$7,200
5-year hold
+$56,842(115.7% ROI)
Projected value
$277,970
Return breakdown
Property appreciation+$32,285
Loan principal paid down+$12,557
Rental cash flow+$12,000
10-year hold
+$122,735(249.8% ROI)
Projected value
$314,497
Return breakdown
Property appreciation+$68,812
Loan principal paid down+$29,922
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.35
1 BR
1.24
2 BR
1.08
3 BR
1.14
4 BR
0.95
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 33635 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 33635 (Tampa, FL) is $2,230 a month. That is down 4.7% from $2,340 in FY 2026. Tampa is in the Tampa-St. Petersburg-Clearwater, FL MSA, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 89 ZIP codes in Hillsborough County, 33635 has the 20th-highest two-bedroom rent (county range $1,170–$2,880). The median county two-bedroom FMR in Florida is $1,474, so ZIP 33635 is 51% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 33635
BedroomsFY 2027Change90–110% range
Studio$1,860−1.6%$1,674–$2,046
1BR$1,920−4.5%$1,728–$2,112
2BR$2,230−4.7%$2,007–$2,453
3BR$2,850−4.7%$2,565–$3,135
4BR$3,460−4.9%$3,114–$3,806

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 33635
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,860$1,920$2,230$2,850$3,460
FY 2026$1,890$2,010$2,340$2,990$3,640
FY 2025$1,880$2,020$2,370$3,030$3,690
FY 2024$1,750$1,880$2,230$2,850$3,480
FY 2023$1,600$1,720$2,060$2,640$3,230

Two-bedroom rent in nearby Hillsborough County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 33635
33622$1,970−11.7%
33623$1,970−11.7%
33624$2,110−5.4%
33625$2,250+0.9%
33626$2,620+17.5%
33629$2,250+0.9%
33630$1,970−11.7%
33634$2,210−0.9%
33635Current$2,230—
33637$1,930−13.5%
33646$1,970−11.7%
33647$2,320+4.0%

Questions about ZIP 33635 rents

How much will Section 8 pay for a two-bedroom in ZIP 33635?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $2,230, that basic range is $2,007 to $2,453 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 33635 in?

ZIP 33635 is in the Tampa-St. Petersburg-Clearwater, FL MSA. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 33635 for FY 2027?

The two-bedroom FMR fell 4.7%, from $2,340 in FY 2026 to $2,230 in FY 2027. Since FY 2023 it has risen 8.3%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentTampa, FL fair market rentFL statewide rentsWhat is SAFMR?Data sources