Skip to main content
Loading page
Smith County/Flint/75762

75762

ZIPSAFMR
Smith County, TX
Zillow

ZIP Investment Score

78Below average

095130300
BRFMR
Eff. Rent
0 BR$970$1,040
1 BR$1,070$1,160
2 BR$1,310$1,240
3 BR$1,760$1,840
4 BR$1,900$2,090
5 BR$2,185Not available
6 BR$2,513Not available
7 BR$2,890Not available
8 BR$3,323Not available

Purchase Price Calculator

Maximum purchase price
$122,347

Cost breakdown

+Likely effective rent$1,240
HUD FMR$1,310
Market rentUsed$1,240
Est. payment standard (97%)$1,260
-Principal and interest-$619
Loan amount$97,878
Down payment$24,469
Rate6.50%
Term30 years
-Operating costs-$421
Property taxes-$122
Insurance-$175
Utilities$0
HOA$0
Management-$124
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$20,114(82.2% ROI)
Projected value
$131,754
Return breakdown
Property appreciation+$9,407
Loan principal paid down+$3,507
Rental cash flow+$7,200
5-year hold
+$34,331(140.3% ROI)
Projected value
$138,424
Return breakdown
Property appreciation+$16,077
Loan principal paid down+$6,253
Rental cash flow+$12,000
10-year hold
+$73,168(299.0% ROI)
Projected value
$156,615
Return breakdown
Property appreciation+$34,268
Loan principal paid down+$14,901
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.90
1 BR
0.88
2 BR
1.06
3 BR
0.94
4 BR
0.74
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 75762 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 75762 (Flint, TX) is $1,310 a month. That is down 5.8% from $1,390 in FY 2026. Flint is in the Tyler, TX MSA. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $1,277. Among 26 ZIP codes in Smith County, 75762 is tied for the 9th-highest two-bedroom rent (county range $1,210–$1,720). The median county two-bedroom FMR in Texas is $1,105, so ZIP 75762 is 19% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 75762
BedroomsFY 2027Change90–110% range
Studio$970−4.9%$873–$1,067
1BR$1,070−5.3%$963–$1,177
2BR$1,310−5.8%$1,179–$1,441
3BR$1,760−5.4%$1,584–$1,936
4BR$1,900−7.8%$1,710–$2,090

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 75762
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$970$1,070$1,310$1,760$1,900
FY 2026$1,020$1,130$1,390$1,860$2,060
FY 2025$1,050$1,150$1,410$1,880$2,130
FY 2024$1,060$1,110$1,360$1,790$2,110
FY 2023$1,070$1,070$1,310$1,690$2,070

Two-bedroom rent in nearby Smith County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 75762
75711$1,340+2.3%
75712$1,280−2.3%
75713$1,280−2.3%
75750$1,210−7.6%
75757$1,320+0.8%
75762Current$1,310—
75771$1,410+7.6%
75773$1,210−7.6%
75789$1,210−7.6%
75790$1,230−6.1%
75791$1,570+19.8%
75792$1,210−7.6%

Questions about ZIP 75762 rents

How much will Section 8 pay for a two-bedroom in ZIP 75762?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $1,277, which applies unless the housing authority uses Small Area FMRs, that basic range is $1,149 to $1,405 a month; under the ZIP-level Small Area FMR of $1,310 it would be $1,179 to $1,441. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 75762 in?

ZIP 75762 is in the Tyler, TX MSA. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $1,277.

How much did fair market rent change in ZIP 75762 for FY 2027?

The two-bedroom FMR fell 5.8%, from $1,390 in FY 2026 to $1,310 in FY 2027. Since FY 2023 it has risen 0.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentFlint, TX fair market rentTX statewide rentsWhat is SAFMR?Data sources