Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$230,825
Cost breakdown
+Likely effective rent$1,970
HUD FMR$1,920
Market rent$1,990
Est. payment standard (102%)Used$1,970
Estimated payment standard is $1,970 (102% of FMR).
-Principal and interest-$1,167
Loan amount$184,660
Down payment$46,165
Rate6.50%
Term30 years
-Operating costs-$603
Property taxes-$231
Insurance-$175
Utilities$0
HOA$0
Management-$197
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$31,564(68.4% ROI)
Projected value
$248,573
Current value$230,825
Return breakdown
Property appreciation+$17,748
Loan principal paid down+$6,616
Rental cash flow+$7,200
5-year hold
+$54,130(117.3% ROI)
Projected value
$261,157
Current value$230,825
Return breakdown
Property appreciation+$30,332
Loan principal paid down+$11,798
Rental cash flow+$12,000
10-year hold
+$116,763(252.9% ROI)
Projected value
$295,475
Current value$230,825
Return breakdown
Property appreciation+$64,650
Loan principal paid down+$28,112
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.33
Studio
1.33ratio
FMR$1,560
Market$1,170
vs market+$390
FMR is above market; underwrite to market rent.
90% standard$1,404 / 1.20 ratio110% standard$1,716 / 1.47 ratio
1 BR1.07
1 BR
1.07ratio
FMR$1,610
Market$1,500
vs market+$110
FMR is near market; voucher and private rents are aligned.
90% standard$1,449 / 0.97 ratio110% standard$1,771 / 1.18 ratio
2 BR0.96
2 BR
0.96ratio
FMR$1,920
Market$1,990
vs market-$70
FMR is near market; voucher and private rents are aligned.
90% standard$1,728 / 0.87 ratio110% standard$2,112 / 1.06 ratio
3 BR1.17
3 BR
1.17ratio
FMR$2,580
Market$2,200
vs market+$380
FMR is above market; underwrite to market rent.
90% standard$2,322 / 1.06 ratio110% standard$2,838 / 1.29 ratio
4 BR1.12
4 BR
1.12ratio
FMR$3,220
Market$2,870
vs market+$350
FMR is above market; underwrite to market rent.
90% standard$2,898 / 1.01 ratio110% standard$3,542 / 1.23 ratio
0.700.800.901.001.101.201.30aligned range
HUD benchmarks exceed market rents for larger unit sizes.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 77377 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
77377 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 77377 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,920 and the 4 bedroom fair market rent is $3,220.
Use this page for searches like 77377 FMR, 77377 fair market rent, and 77377 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,560 |
| 1 bedroom | $1,610 |
| 2 bedroom | $1,920 |
| 3 bedroom | $2,580 |
| 4 bedroom | $3,220 |