Lakeview Property Management
4.8Lakeview County
Residential management, leasing, and owner services for local rental properties.
216-555-0187lakeviewpm.com
Purchase Price Calculator
Maximum purchase price
$220,423
Cost breakdown
+Likely effective rent$1,900
HUD FMR$1,810
Market rent$1,950
Est. payment standard (105%)Used$1,900
Estimated payment standard is $1,900 (105% of FMR).
-Principal and interest-$1,115
Loan amount$176,338
Down payment$44,085
Rate6.50%
Term30 years
-Operating costs-$585
Property taxes-$220
Insurance-$175
Utilities$0
HOA$0
Management-$190
=Target cash flow+$200
Calculation mode
Hold period projections
Annual appreciation rate
3-year hold
+$30,466(69.1% ROI)
Projected value
$237,371
Current value$220,423
Return breakdown
Property appreciation+$16,948
Loan principal paid down+$6,318
Rental cash flow+$7,200
5-year hold
+$52,232(118.5% ROI)
Projected value
$249,388
Current value$220,423
Return breakdown
Property appreciation+$28,965
Loan principal paid down+$11,266
Rental cash flow+$12,000
10-year hold
+$112,583(255.4% ROI)
Projected value
$282,160
Current value$220,423
Return breakdown
Property appreciation+$61,737
Loan principal paid down+$26,846
Rental cash flow+$24,000
Rolodex
Upgrade to access AI-powered research tools
UpgradeMarket Alignment
FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.
Studio1.31
Studio
1.31ratio
FMR$1,440
Market$1,100
vs market+$340
FMR is above market; underwrite to market rent.
90% standard$1,296 / 1.18 ratio110% standard$1,584 / 1.44 ratio
1 BR1.10
1 BR
1.10ratio
FMR$1,530
Market$1,390
vs market+$140
FMR is above market; underwrite to market rent.
90% standard$1,377 / 0.99 ratio110% standard$1,683 / 1.21 ratio
2 BR0.93
2 BR
0.93ratio
FMR$1,810
Market$1,950
vs market-$140
FMR is near market; voucher and private rents are aligned.
90% standard$1,629 / 0.84 ratio110% standard$1,991 / 1.02 ratio
3 BR0.69
3 BR
0.69ratio
FMR$2,290
Market$3,300
vs market-$1,010
FMR is below market; voucher rent may lag private rents.
90% standard$2,061 / 0.62 ratio110% standard$2,519 / 0.76 ratio
4 BR0.59
4 BR
0.59ratio
FMR$2,700
Market$4,610
vs market-$1,910
FMR is below market; voucher rent may lag private rents.
90% standard$2,430 / 0.53 ratio110% standard$2,970 / 0.64 ratio
0.700.800.901.001.101.201.30aligned range
Voucher alignment varies significantly by bedroom size in this area.
Historical
FY 2022-2026
Data freshness
- FMR
- FY2026
- Market rent
- last ~365 days
About this result(HUD FMR/SAFMR details)
This page shows HUD Fair Market Rent data for 78731 (TX) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.
Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.
Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.
78731 fair market rent and Section 8 rent limits
The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 78731 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,810 and the 4 bedroom fair market rent is $2,700.
Use this page for searches like 78731 FMR, 78731 fair market rent, and 78731 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.
| Bedroom size | HUD FMR |
|---|---|
| Studio | $1,440 |
| 1 bedroom | $1,530 |
| 2 bedroom | $1,810 |
| 3 bedroom | $2,290 |
| 4 bedroom | $2,700 |