89122
ZIPSAFMR
Clark County, NV
BRFMR
Eff. Rent
0 BR$1,220$1,100
1 BR$1,350$1,240
2 BR$1,590$1,670
3 BR$2,210$1,780
4 BR$2,560$2,180
5 BR$2,944
6 BR$3,386
7 BR$3,893
8 BR$4,477

Purchase Price Calculator

Maximum purchase price
$186,245

Cost breakdown

+Likely effective rent$1,670
HUD FMR$1,590
Market rent$1,710
Est. payment standard (105%)Used$1,670
Estimated payment standard is $1,670 (105% of FMR).
-Principal and interest-$942
Loan amount$148,996
Down payment$37,249
Rate6.50%
Term30 years
-Operating costs-$528
Property taxes-$186
Insurance-$175
Utilities$0
HOA$0
Management-$167
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$26,859(72.1% ROI)
Projected value
$200,565
Current value$186,245
Return breakdown
Property appreciation+$14,320
Loan principal paid down+$5,338
Rental cash flow+$7,200
5-year hold
+$45,993(123.5% ROI)
Projected value
$210,719
Current value$186,245
Return breakdown
Property appreciation+$24,474
Loan principal paid down+$9,519
Rental cash flow+$12,000
10-year hold
+$98,847(265.4% ROI)
Projected value
$238,409
Current value$186,245
Return breakdown
Property appreciation+$52,164
Loan principal paid down+$22,683
Rental cash flow+$24,000

Upgrade to access AI-powered research tools

Upgrade

Rolodex

Upgrade to access AI-powered research tools

Upgrade

Market Alignment

FMR / market rent by bedroom; grey wings show the 90-110% payment-standard spread.

Studio
Studio
1.11ratio
FMR$1,220
Market$1,100
vs market+$120

FMR is above market; underwrite to market rent.

90% standard$1,098 / 1.00 ratio110% standard$1,342 / 1.22 ratio
1.11
1 BR
1 BR
1.09ratio
FMR$1,350
Market$1,240
vs market+$110

FMR is near market; voucher and private rents are aligned.

90% standard$1,215 / 0.98 ratio110% standard$1,485 / 1.20 ratio
1.09
2 BR
2 BR
0.93ratio
FMR$1,590
Market$1,710
vs market-$120

FMR is near market; voucher and private rents are aligned.

90% standard$1,431 / 0.84 ratio110% standard$1,749 / 1.02 ratio
0.93
3 BR
3 BR
1.24ratio
FMR$2,210
Market$1,780
vs market+$430

FMR is above market; underwrite to market rent.

90% standard$1,989 / 1.12 ratio110% standard$2,431 / 1.37 ratio
1.24
4 BR
4 BR
1.17ratio
FMR$2,560
Market$2,180
vs market+$380

FMR is above market; underwrite to market rent.

90% standard$2,304 / 1.06 ratio110% standard$2,816 / 1.29 ratio
1.17
0.700.800.901.001.101.201.30aligned range

HUD benchmarks exceed market rents for larger unit sizes.

Historical
FY 2022-2026

Data freshness

FMR
FY2026
Market rent
last ~365 days
About this result(HUD FMR/SAFMR details)

This page shows HUD Fair Market Rent data for 89122 (NV) for FY 2026. Fair Market Rent (FMR) is a HUD benchmark used to determine payment standards for programs like the Housing Choice Voucher (Section 8) program.

Values are shown for 0–4 bedroom units. In some metro areas HUD publishes Small Area FMR (SAFMR) at the ZIP-code level; otherwise the county/metropolitan-area FMR applies. This result is labeled SAFMR based on HUD's designation for the area and the available data.

Tip: use these numbers as a starting point and confirm local program rules (payment standards may differ from HUD's published FMR). If you're comparing neighborhoods, SAFMR ZIP ranges can highlight variation within the same county.

89122 fair market rent and Section 8 rent limits

The FY 2026 HUD Small Area Fair Market Rent (SAFMR) page for 89122 shows monthly rent limits by bedroom size for Housing Choice Voucher and Section 8 comparisons. The 2 bedroom fair market rent is $1,590 and the 4 bedroom fair market rent is $2,560.

Use this page for searches like 89122 FMR, 89122 fair market rent, and 89122 Section 8 payment standards. Local housing authorities can set payment standards above or below published HUD FMR, so confirm program rules before underwriting a property.

FY 2026 Fair Market Rent by bedroom size for 89122
Bedroom sizeHUD FMR
Studio$1,220
1 bedroom$1,350
2 bedroom$1,590
3 bedroom$2,210
4 bedroom$2,560