Skip to main content
Loading page
Suffolk County/Westhampton/11977

11977

ZIPSAFMR
Suffolk County, NY
Zillow

ZIP Investment Score

40Below average

095130300
BRFMR
Eff. Rent
0 BR$1,990$2,190
1 BR$2,320$2,550
2 BR$2,730$3,000
3 BR$3,510$3,860
4 BR$3,730$4,100
5 BR$4,290Not available
6 BR$4,933Not available
7 BR$5,673Not available
8 BR$6,524Not available

Purchase Price Calculator

Maximum purchase price
$383,882

Cost breakdown

+Likely effective rent$3,000
HUD FMR$2,730
Market rent$4,590
Est. payment standard (110%)Used$3,000
-Principal and interest-$1,941
Loan amount$307,106
Down payment$76,776
Rate6.50%
Term30 years
-Operating costs-$859
Property taxes-$384
Insurance-$175
Utilities$0
HOA$0
Management-$300
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$47,720(62.2% ROI)
Projected value
$413,399
Return breakdown
Property appreciation+$29,517
Loan principal paid down+$11,003
Rental cash flow+$7,200
5-year hold
+$82,066(106.9% ROI)
Projected value
$434,328
Return breakdown
Property appreciation+$50,445
Loan principal paid down+$19,621
Rental cash flow+$12,000
10-year hold
+$178,273(232.2% ROI)
Projected value
$491,402
Return breakdown
Property appreciation+$107,519
Loan principal paid down+$46,753
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
0.60
1 BR
0.63
2 BR
0.59
3 BR
0.45
4 BR
0.29
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 11977 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 11977 (Westhampton, NY) is $2,730 a month. That is up 1.5% from $2,690 in FY 2026. Westhampton is in the Nassau-Suffolk, NY HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,689. Among 111 ZIP codes in Suffolk County, 11977 is tied for the 53rd-highest two-bedroom rent (county range $2,480–$3,920). The median county two-bedroom FMR in New York is $1,385, so ZIP 11977 is 97% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 11977
BedroomsFY 2027Change90–110% range
Studio$1,990+2.1%$1,791–$2,189
1BR$2,320−0.4%$2,088–$2,552
2BR$2,730+1.5%$2,457–$3,003
3BR$3,510+0.6%$3,159–$3,861
4BR$3,730+1.1%$3,357–$4,103

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 11977
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$1,990$2,320$2,730$3,510$3,730
FY 2026$1,950$2,330$2,690$3,490$3,690
FY 2025$1,840$2,240$2,580$3,340$3,580
FY 2024$1,750$2,200$2,570$3,330$3,610
FY 2023$1,740$2,170$2,600$3,340$3,670

Two-bedroom rent in nearby Suffolk County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 11977
11967$2,630−3.7%
11968$2,620−4.0%
11969$2,670−2.2%
11970$2,670−2.2%
11971$2,670−2.2%
11972$2,670−2.2%
11973$2,580−5.5%
11975$3,470+27.1%
11976$2,920+7.0%
11977Current$2,730—
11978$2,590−5.1%
11980$3,280+20.1%

Questions about ZIP 11977 rents

How much will Section 8 pay for a two-bedroom in ZIP 11977?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,689, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,420 to $2,958 a month; under the ZIP-level Small Area FMR of $2,730 it would be $2,457 to $3,003. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 11977 in?

ZIP 11977 is in the Nassau-Suffolk, NY HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,689.

How much did fair market rent change in ZIP 11977 for FY 2027?

The two-bedroom FMR rose 1.5%, from $2,690 in FY 2026 to $2,730 in FY 2027. Since FY 2023 it has risen 5.0%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set

County fair market rentWesthampton, NY fair market rentNY statewide rentsWhat is SAFMR?Data sources