Skip to main content
Loading page

94531

ZIPSAFMR
Contra Costa County, CA

ZIP Investment Score

68Below average

095130300
BRFMR
Eff. Rent
0 BR$2,700$1,620
1 BR$2,960$1,740
2 BR$3,630$2,500
3 BR$4,650$3,130
4 BR$5,500$3,240
5 BR$6,325Not available
6 BR$7,274Not available
7 BR$8,365Not available
8 BR$9,620Not available

Purchase Price Calculator

Maximum purchase price
$309,582

Cost breakdown

+Likely effective rent$2,500
HUD FMR$3,630
Market rentUsed$2,500
Est. payment standard (90%)$3,270
-Principal and interest-$1,565
Loan amount$247,666
Down payment$61,916
Rate6.50%
Term30 years
-Operating costs-$735
Property taxes-$310
Insurance-$175
Utilities$0
HOA$0
Management-$250
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$39,877(64.4% ROI)
Projected value
$333,386
Return breakdown
Property appreciation+$23,804
Loan principal paid down+$8,873
Rental cash flow+$7,200
5-year hold
+$68,505(110.6% ROI)
Projected value
$350,264
Return breakdown
Property appreciation+$40,682
Loan principal paid down+$15,823
Rental cash flow+$12,000
10-year hold
+$148,414(239.7% ROI)
Projected value
$396,292
Return breakdown
Property appreciation+$86,709
Loan principal paid down+$37,704
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.67
1 BR
1.70
2 BR
1.45
3 BR
1.49
4 BR
1.70
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 94531 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 94531 (Antioch, CA) is $3,630 a month. That is down 3.2% from $3,750 in FY 2026. Antioch is in the Oakland-Fremont, CA HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,805. Among 49 ZIP codes in Contra Costa County, 94531 is tied for the 2nd-highest two-bedroom rent (county range $2,630–$3,650). The median county two-bedroom FMR in California is $1,725, so ZIP 94531 is 110% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 94531
BedroomsFY 2027Change90–110% range
Studio$2,700−2.2%$2,430–$2,970
1BR$2,960−3.6%$2,664–$3,256
2BR$3,630−3.2%$3,267–$3,993
3BR$4,650−3.1%$4,185–$5,115
4BR$5,500−3.2%$4,950–$6,050

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 94531
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,700$2,960$3,630$4,650$5,500
FY 2026$2,760$3,070$3,750$4,800$5,680
FY 2025$2,490$2,830$3,450$4,420$5,240
FY 2024$2,350$2,740$3,330$4,300$5,080
FY 2023$2,110$2,510$3,060$4,000$4,720

Two-bedroom rent in nearby Contra Costa County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 94531
94518$2,730−24.8%
94519$2,780−23.4%
94520$2,640−27.3%
94521$2,830−22.0%
94522$2,790−23.1%
94523$2,970−18.2%
94524$2,790−23.1%
94525$2,630−27.5%
94526$2,860−21.2%
94528$2,790−23.1%
94530$2,980−17.9%
94531Current$3,630—

Questions about ZIP 94531 rents

How much will Section 8 pay for a two-bedroom in ZIP 94531?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,805, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,525 to $3,086 a month; under the ZIP-level Small Area FMR of $3,630 it would be $3,267 to $3,993. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 94531 in?

ZIP 94531 is in the Oakland-Fremont, CA HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,805.

How much did fair market rent change in ZIP 94531 for FY 2027?

The two-bedroom FMR fell 3.2%, from $3,750 in FY 2026 to $3,630 in FY 2027. Since FY 2023 it has risen 18.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set