Skip to main content
Loading page

94596

ZIPSAFMR
Contra Costa County, CA

ZIP Investment Score

37Below average

095130300
BRFMR
Eff. Rent
0 BR$2,420$2,070
1 BR$2,650$2,290
2 BR$3,250$3,250
3 BR$4,160$4,260
4 BR$4,920$5,350
5 BR$5,658Not available
6 BR$6,507Not available
7 BR$7,483Not available
8 BR$8,605Not available

Purchase Price Calculator

Maximum purchase price
$421,032

Cost breakdown

+Likely effective rent$3,250
HUD FMR$3,250
Market rent$3,250
Est. payment standard (100%)Used$3,250
-Principal and interest-$2,129
Loan amount$336,826
Down payment$84,206
Rate6.50%
Term30 years
-Operating costs-$921
Property taxes-$421
Insurance-$175
Utilities$0
HOA$0
Management-$325
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$51,641(61.3% ROI)
Projected value
$453,406
Return breakdown
Property appreciation+$32,373
Loan principal paid down+$12,068
Rental cash flow+$7,200
5-year hold
+$88,847(105.5% ROI)
Projected value
$476,359
Return breakdown
Property appreciation+$55,327
Loan principal paid down+$21,520
Rental cash flow+$12,000
10-year hold
+$193,203(229.4% ROI)
Projected value
$538,957
Return breakdown
Property appreciation+$117,925
Loan principal paid down+$51,278
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.17
1 BR
1.16
2 BR
1.00
3 BR
0.97
4 BR
0.88
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 94596 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 94596 (Walnut Creek, CA) is $3,250 a month. That is down 3.0% from $3,350 in FY 2026. Walnut Creek is in the Oakland-Fremont, CA HUD Metro FMR Area. HUD also publishes the ZIP-level Small Area FMRs shown here, but unless the local housing authority has adopted them, vouchers are based on the metro-wide two-bedroom FMR of $2,805. Among 49 ZIP codes in Contra Costa County, 94596 has the 13th-highest two-bedroom rent (county range $2,630–$3,650). The median county two-bedroom FMR in California is $1,725, so ZIP 94596 is 88% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 94596
BedroomsFY 2027Change90–110% range
Studio$2,420−1.6%$2,178–$2,662
1BR$2,650−3.3%$2,385–$2,915
2BR$3,250−3.0%$2,925–$3,575
3BR$4,160−2.8%$3,744–$4,576
4BR$4,920−3.1%$4,428–$5,412

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 94596
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$2,420$2,650$3,250$4,160$4,920
FY 2026$2,460$2,740$3,350$4,280$5,080
FY 2025$2,150$2,450$2,980$3,810$4,530
FY 2024$2,090$2,440$2,960$3,820$4,520
FY 2023$1,940$2,300$2,810$3,670$4,330

Two-bedroom rent in nearby Contra Costa County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 94596
94564$3,080−5.2%
94565$2,630−19.1%
94569$2,720−16.3%
94570$2,790−14.2%
94572$2,630−19.1%
94575$3,480+7.1%
94582$3,430+5.5%
94583$3,550+9.2%
94595$2,820−13.2%
94596Current$3,250—
94597$3,140−3.4%
94598$3,630+11.7%

Questions about ZIP 94596 rents

How much will Section 8 pay for a two-bedroom in ZIP 94596?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With the metro-wide two-bedroom FMR of $2,805, which applies unless the housing authority uses Small Area FMRs, that basic range is $2,525 to $3,086 a month; under the ZIP-level Small Area FMR of $3,250 it would be $2,925 to $3,575. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 94596 in?

ZIP 94596 is in the Oakland-Fremont, CA HUD Metro FMR Area. Small Area FMRs are optional here; the metro-wide two-bedroom FMR is $2,805.

How much did fair market rent change in ZIP 94596 for FY 2027?

The two-bedroom FMR fell 3.0%, from $3,350 in FY 2026 to $3,250 in FY 2027. Since FY 2023 it has risen 15.7%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set