Skip to main content
Loading page

90077

ZIPSAFMR
Los Angeles County, CA

ZIP Investment Score

47Below average

095130300
BRFMR
Eff. Rent
0 BR$3,230$3,190
1 BR$3,610$3,570
2 BR$4,450$4,900
3 BR$5,650$6,220
4 BR$6,320$6,950
5 BR$7,268Not available
6 BR$8,358Not available
7 BR$9,612Not available
8 BR$11,054Not available

Purchase Price Calculator

Maximum purchase price
$666,222

Cost breakdown

+Likely effective rent$4,900
HUD FMR$4,450
Market rent$5,750
Est. payment standard (110%)Used$4,900
-Principal and interest-$3,369
Loan amount$532,977
Down payment$133,244
Rate6.50%
Term30 years
-Operating costs-$1,331
Property taxes-$666
Insurance-$175
Utilities$0
HOA$0
Management-$490
=Target cash flow+$200
Calculation mode

Hold period projections

Annual appreciation rate
3-year hold
+$77,521(58.2% ROI)
Projected value
$717,448
Return breakdown
Property appreciation+$51,226
Loan principal paid down+$19,095
Rental cash flow+$7,200
5-year hold
+$133,599(100.3% ROI)
Projected value
$753,768
Return breakdown
Property appreciation+$87,547
Loan principal paid down+$34,052
Rental cash flow+$12,000
10-year hold
+$291,738(218.9% ROI)
Projected value
$852,820
Return breakdown
Property appreciation+$186,598
Loan principal paid down+$81,140
Rental cash flow+$24,000

Public Housing Authority

Loading Public Housing Authority

Rolodex

Loading Rolodex

Market Alignment

Studio
1.01
1 BR
1.01
2 BR
0.77
3 BR
0.65
4 BR
0.55
0.701.001.30aligned range
Historical
FY 2023-2027
FMR
FY2027
Market rent
last ~365 days
Property value
--
Tax rate
--
Mortgage rate
--

ZIP 90077 fair market rent, FY 2027

For FY 2027, HUD's Small Area Fair Market Rent for a two-bedroom unit in ZIP 90077 (Los Angeles, CA) is $4,450 a month. That is up 2.3% from $4,350 in FY 2026. Los Angeles is in the Los Angeles-Long Beach-Glendale, CA HUD Metro FMR Area, where HUD requires housing authorities to set voucher payment standards by ZIP code using Small Area FMRs. Among 458 ZIP codes in Los Angeles County, 90077 is tied for the highest two-bedroom rent (county range $1,870–$4,450). The median county two-bedroom FMR in California is $1,725, so ZIP 90077 is 158% above it.

FY 2027 rent by bedroom

FY 2027 fair market rent by bedroom for 90077
BedroomsFY 2027Change90–110% range
Studio$3,230+3.5%$2,907–$3,553
1BR$3,610+3.4%$3,249–$3,971
2BR$4,450+2.3%$4,005–$4,895
3BR$5,650+2.4%$5,085–$6,215
4BR$6,320+2.9%$5,688–$6,952

Fair market rent history, FY 2023–2027

Fair market rent by fiscal year for 90077
Fiscal yearStudio1BR2BR3BR4BR
FY 2027$3,230$3,610$4,450$5,650$6,320
FY 2026$3,120$3,490$4,350$5,520$6,140
FY 2025$2,790$3,120$3,940$5,010$5,550
FY 2024$2,670$3,010$3,820$4,900$5,410
FY 2023$2,300$2,620$3,330$4,330$4,750

Two-bedroom rent in nearby Los Angeles County ZIP codes

FY 2027 two-bedroom Small Area FMR by ZIP code
ZIP code2 bedroomvs. 90077
90071$3,510−21.1%
90072$2,960−33.5%
90073$4,420−0.7%
90074$2,960−33.5%
90075$2,960−33.5%
90076$2,960−33.5%
90077Current$4,450—
90078$2,960−33.5%
90079$2,960−33.5%
90081$2,960−33.5%
90082$2,960−33.5%
90083$2,960−33.5%

Questions about ZIP 90077 rents

How much will Section 8 pay for a two-bedroom in ZIP 90077?

Housing authorities set voucher payment standards, normally between 90% and 110% of the FMR. With a two-bedroom FMR of $4,450, that basic range is $4,005 to $4,895 a month. The voucher pays the lower of the payment standard or the gross rent, minus the tenant's share, which is usually about 30% of adjusted monthly income. Confirm the local housing authority's current schedule before underwriting.

Which HUD fair market rent area is ZIP 90077 in?

ZIP 90077 is in the Los Angeles-Long Beach-Glendale, CA HUD Metro FMR Area. HUD requires Small Area FMRs in this area, so payment standards are set by ZIP code.

How much did fair market rent change in ZIP 90077 for FY 2027?

The two-bedroom FMR rose 2.3%, from $4,350 in FY 2026 to $4,450 in FY 2027. Since FY 2023 it has risen 33.6%.

When do FY 2027 fair market rents take effect?

HUD's FY 2027 fair market rents took effect on October 1, 2026. When FMRs change, housing authorities generally have up to three months to bring payment standards back within 90% to 110% of the new FMR.

Source: HUD FY 2027 Small Area Fair Market Rents and area FMRs. Payment-standard ranges are 90% to 110% of FMR, HUD's basic range, not a housing authority's published schedule. How payment standards are set